Kyung Dong Navien Co Ltd Net Assets
Kyung Dong Navien Co Ltd net assets. Based on the latest financial reports, Kyung Dong Navien Co Ltd (009450) has net assets worth ₩823.09 Billion KRW (≈ $557.79 Million USD) as of March 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₩1.60 Trillion ≈ $1.08 Billion USD) and total liabilities (₩776.49 Billion ≈ $526.22 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Also explore how fast is Kyung Dong Navien Co Ltd growing its equity to track the company's year-over-year net asset growth rate.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₩823.09 Billion |
| % of Total Assets | 51.46% |
| Annual Growth Rate | 9.96% |
| 5-Year Change | 71.06% |
| 10-Year Change | 222.7% |
| Growth Volatility | 6.32 |
Net Assets of Kyung Dong Navien Co Ltd (2000–2025)
Net assets of Kyung Dong Navien Co Ltd from 2000 to 2025. This chart illustrates how Kyung Dong Navien Co Ltd's net assets have evolved over time, based on quarterly financial data. See net asset quality index of Kyung Dong Navien Co Ltd to measure how much of total assets are equity-financed.
Annual Net Assets for Kyung Dong Navien Co Ltd (2000–2025)
The table below shows the annual net assets of Kyung Dong Navien Co Ltd from 2000 to 2025. For live market cap and overall valuation, see 009450 stock market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | ₩770.50 Billion ≈ $522.15 Million |
+10.80% |
| 2024-12-31 | ₩695.42 Billion ≈ $471.27 Million |
+18.96% |
| 2023-12-31 | ₩584.60 Billion ≈ $396.17 Million |
+12.92% |
| 2022-12-31 | ₩517.70 Billion ≈ $350.84 Million |
+14.94% |
| 2021-12-31 | ₩450.42 Billion ≈ $305.24 Million |
+29.37% |
| 2020-12-31 | ₩348.16 Billion ≈ $235.95 Million |
+15.65% |
| 2019-12-31 | ₩301.04 Billion ≈ $204.01 Million |
+7.48% |
| 2018-12-31 | ₩280.10 Billion ≈ $189.82 Million |
+9.20% |
| 2017-12-31 | ₩256.51 Billion ≈ $173.83 Million |
+7.43% |
| 2016-12-31 | ₩238.76 Billion ≈ $161.81 Million |
+15.86% |
| 2015-12-31 | ₩206.08 Billion ≈ $139.66 Million |
+8.45% |
| 2014-12-31 | ₩190.02 Billion ≈ $128.78 Million |
+1.46% |
| 2013-12-31 | ₩187.28 Billion ≈ $126.92 Million |
+6.49% |
| 2012-12-31 | ₩175.88 Billion ≈ $119.19 Million |
+4.62% |
| 2011-12-31 | ₩168.11 Billion ≈ $113.93 Million |
+9.34% |
| 2010-12-31 | ₩153.75 Billion ≈ $104.19 Million |
+8.61% |
| 2009-12-31 | ₩141.56 Billion ≈ $95.93 Million |
-0.57% |
| 2008-12-31 | ₩142.36 Billion ≈ $96.48 Million |
+10.19% |
| 2007-12-31 | ₩129.20 Billion ≈ $87.56 Million |
+7.23% |
| 2006-12-31 | ₩120.49 Billion ≈ $81.65 Million |
+4.05% |
| 2005-12-31 | ₩115.80 Billion ≈ $78.47 Million |
+5.41% |
| 2004-12-31 | ₩109.85 Billion ≈ $74.45 Million |
+2.67% |
| 2003-12-31 | ₩107.00 Billion ≈ $72.51 Million |
+10.39% |
| 2002-12-31 | ₩96.92 Billion ≈ $65.68 Million |
+17.91% |
| 2001-12-31 | ₩82.20 Billion ≈ $55.71 Million |
+14.45% |
| 2000-12-31 | ₩71.82 Billion ≈ $48.67 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Kyung Dong Navien Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 69840825281000.0% over the analyzed period, indicating profitable operations and earnings retention.
Kyung Dong Navien Co Ltd Net Assets Breakdown (December 2025)
Kyung Dong Navien Co Ltd net assets breakdown by equity component as of December 2025.
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ₩698.41 Billion | 90.64% |
| Other Components | ₩72.09 Billion | 9.36% |
| Total Equity | ₩770.50 Billion | 100.00% |
Kyung Dong Navien Co Ltd Competitors by Market Cap
The table below lists competitors of Kyung Dong Navien Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Triveni Engineering & Industries Limited
NSE:TRIVENI
|
$577.15 Million |
|
Nanjing Quanxin Cable Technology Co Ltd
SHE:300447
|
$577.20 Million |
|
Huarong Chemical Co. Ltd.
SHE:301256
|
$577.37 Million |
|
Beijing Jiaxun Feihong Electrical Co Ltd
SHE:300213
|
$577.51 Million |
|
Amotiv Limited
TO:AOV
|
$576.83 Million |
|
Beijing Water Business Doctor
SHE:300055
|
$576.71 Million |
|
Great Lakes Dredge & Dock
NASDAQ:GLDD
|
$576.41 Million |
|
GurSel Turizm Tasimacilik Ve Servis Ticaret AS
IS:GRSEL
|
$576.27 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Kyung Dong Navien Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 695,417,009,620 to 770,495,485,590, a change of 75,078,475,970 (10.8%).
- Net income of 89,698,872,400 contributed positively to equity growth.
- Dividend payments of 9,394,405,800 reduced retained earnings.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₩89.70 Billion | +11.64% |
| Dividends Paid | ₩9.39 Billion | -1.22% |
| Other Changes | ₩-5.23 Billion | -0.68% |
| Total Change | ₩- | 10.80% |
Book Value vs Market Value Analysis
This analysis compares Kyung Dong Navien Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.10x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 2.90x to 1.10x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | ₩20319.20 | ₩58900.00 | x |
| 2018-12-31 | ₩22169.88 | ₩58900.00 | x |
| 2019-12-31 | ₩23828.78 | ₩58900.00 | x |
| 2020-12-31 | ₩25810.81 | ₩58900.00 | x |
| 2021-12-31 | ₩31164.30 | ₩58900.00 | x |
| 2022-12-31 | ₩35820.04 | ₩58900.00 | x |
| 2023-12-31 | ₩40448.21 | ₩58900.00 | x |
| 2024-12-31 | ₩48115.98 | ₩58900.00 | x |
| 2025-12-31 | ₩53310.67 | ₩58900.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Kyung Dong Navien Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 11.64%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 5.97%
- • Asset Turnover: 0.99x
- • Equity Multiplier: 1.98x
- Recent ROE (11.64%) is above the historical average (9.24%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2000 | 8.63% | 3.60% | 1.15x | 2.08x | ₩-975.45 Million |
| 2001 | 13.46% | 5.83% | 1.31x | 1.76x | ₩2.82 Billion |
| 2002 | 17.73% | 8.07% | 1.32x | 1.67x | ₩7.41 Billion |
| 2003 | 8.83% | 4.67% | 1.25x | 1.51x | ₩-1.24 Billion |
| 2004 | 4.99% | 2.94% | 1.16x | 1.47x | ₩-5.43 Billion |
| 2005 | 4.34% | 2.77% | 1.10x | 1.43x | ₩-6.46 Billion |
| 2006 | 5.04% | 3.16% | 1.09x | 1.46x | ₩-5.90 Billion |
| 2007 | 6.00% | 4.15% | 1.03x | 1.41x | ₩-5.10 Billion |
| 2008 | 5.49% | 3.61% | 1.08x | 1.40x | ₩-6.35 Billion |
| 2009 | 2.65% | 1.47% | 1.24x | 1.46x | ₩-10.29 Billion |
| 2010 | 5.04% | 2.49% | 1.32x | 1.54x | ₩-7.54 Billion |
| 2011 | 5.67% | 2.76% | 1.30x | 1.58x | ₩-7.20 Billion |
| 2012 | 5.29% | 2.43% | 1.26x | 1.72x | ₩-8.20 Billion |
| 2013 | 6.00% | 2.68% | 1.17x | 1.91x | ₩-7.42 Billion |
| 2014 | 4.89% | 2.14% | 1.07x | 2.14x | ₩-9.61 Billion |
| 2015 | 8.15% | 3.25% | 1.27x | 1.97x | ₩-3.77 Billion |
| 2016 | 15.64% | 6.33% | 1.36x | 1.82x | ₩13.32 Billion |
| 2017 | 10.30% | 3.86% | 1.36x | 1.96x | ₩773.07 Million |
| 2018 | 8.85% | 3.41% | 1.25x | 2.09x | ₩-3.23 Billion |
| 2019 | 9.26% | 3.60% | 1.27x | 2.03x | ₩-2.23 Billion |
| 2020 | 11.96% | 4.77% | 1.19x | 2.11x | ₩6.82 Billion |
| 2021 | 17.91% | 7.31% | 1.18x | 2.07x | ₩35.62 Billion |
| 2022 | 10.35% | 4.62% | 1.14x | 1.97x | ₩1.81 Billion |
| 2023 | 14.22% | 6.90% | 1.14x | 1.81x | ₩24.69 Billion |
| 2024 | 17.88% | 9.18% | 1.00x | 1.95x | ₩54.80 Billion |
| 2025 | 11.64% | 5.97% | 0.99x | 1.98x | ₩12.65 Billion |
Industry Comparison
This section compares Kyung Dong Navien Co Ltd's net assets metrics with peer companies in the Specialty Industrial Machinery industry.
Industry Context
- Industry: Specialty Industrial Machinery
- Average net assets among peers: $182,584,927,389
- Average return on equity (ROE) among peers: 2.34%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Kyung Dong Navien Co Ltd (009450) | ₩823.09 Billion | 8.63% | 0.94x | $576.90 Million |
| Hwacheon Mac (000850) | $263.74 Billion | 6.07% | 0.29x | $53.67 Million |
| Daidong Elec (008110) | $92.73 Billion | 3.12% | 0.33x | $71.25 Million |
| Booster Co. Ltd (008470) | $78.63 Billion | 2.15% | 0.34x | $17.22 Million |
| Simpac (009160) | $670.34 Billion | 3.07% | 0.99x | $182.58 Million |
| Korea Refract (010040) | $123.18 Billion | 9.45% | 0.75x | $35.76 Million |
| Woojin I&S Co Ltd (010400) | $95.63 Billion | 2.02% | 0.19x | $16.64 Million |
| Hwacheon Machi (010660) | $125.81 Billion | 4.28% | 0.24x | $52.11 Million |
| Han Shin Mach (011700) | $90.80 Billion | 4.11% | 0.28x | $42.85 Million |
| STX Corporation (011810) | $102.41 Billion | -13.24% | 6.24x | $74.11 Million |
About Kyung Dong Navien Co Ltd
Kyung Dong Navien Co., Ltd. manufactures and sells machinery and heat combustion equipment in South Korea. The company offers gas, oil, and electric boilers; condensing oil and gas boiler; gas and electric water heaters; hot water mats; wired and wireless zone control systems; controllers; home network products, such as IoT products, video phones, lobby phones, sub-phones, door cameras, inter pho… Read more