Saeron Auto (075180) - Net Assets
Based on the latest financial reports, Saeron Auto (075180) has net assets worth ₩256.06 Billion KRW (≈ $173.53 Million USD) as of March 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₩288.23 Billion ≈ $195.33 Million USD) and total liabilities (₩32.17 Billion ≈ $21.80 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check 075180 goodwill-adjusted equity ratio to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₩256.06 Billion |
| % of Total Assets | 88.84% |
| Annual Growth Rate | 6.7% |
| 5-Year Change | 2.75% |
| 10-Year Change | 14.39% |
| Growth Volatility | 7.98 |
Saeron Auto - Net Assets Trend (2005–2025)
This chart illustrates how Saeron Auto's net assets have evolved over time, based on quarterly financial data. See 075180 defensive interval ratio to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for Saeron Auto (2005–2025)
The table below shows the annual net assets of Saeron Auto from 2005 to 2025. For live valuation and market cap data, see 075180 market cap overview.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | ₩244.95 Billion ≈ $166.00 Million |
+0.03% |
| 2024-12-31 | ₩244.87 Billion ≈ $165.94 Million |
+6.32% |
| 2023-12-31 | ₩230.30 Billion ≈ $156.07 Million |
+0.14% |
| 2022-12-31 | ₩229.97 Billion ≈ $155.85 Million |
-3.53% |
| 2021-12-31 | ₩238.38 Billion ≈ $161.55 Million |
+9.40% |
| 2020-12-31 | ₩217.91 Billion ≈ $147.68 Million |
+2.32% |
| 2019-12-31 | ₩212.98 Billion ≈ $144.33 Million |
-4.22% |
| 2018-12-31 | ₩222.35 Billion ≈ $150.68 Million |
+1.24% |
| 2017-12-31 | ₩219.63 Billion ≈ $148.84 Million |
+2.56% |
| 2016-12-31 | ₩214.14 Billion ≈ $145.12 Million |
+8.27% |
| 2015-12-31 | ₩197.78 Billion ≈ $134.03 Million |
+11.99% |
| 2014-12-31 | ₩176.61 Billion ≈ $119.69 Million |
+13.03% |
| 2013-12-31 | ₩156.25 Billion ≈ $105.89 Million |
+14.66% |
| 2012-12-31 | ₩136.28 Billion ≈ $92.35 Million |
+3.93% |
| 2011-12-31 | ₩131.13 Billion ≈ $88.86 Million |
+12.16% |
| 2010-12-31 | ₩116.91 Billion ≈ $79.23 Million |
+21.04% |
| 2009-12-31 | ₩96.59 Billion ≈ $65.46 Million |
+12.62% |
| 2008-12-31 | ₩85.76 Billion ≈ $58.12 Million |
-8.04% |
| 2007-12-31 | ₩93.26 Billion ≈ $63.20 Million |
+19.76% |
| 2006-12-31 | ₩77.87 Billion ≈ $52.77 Million |
+16.22% |
| 2005-12-31 | ₩67.01 Billion ≈ $45.41 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Saeron Auto's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 21034585603000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ₩210.35 Billion | 85.87% |
| Other Components | ₩34.60 Billion | 14.13% |
| Total Equity | ₩244.95 Billion | 100.00% |
Saeron Auto Competitors by Market Cap
The table below lists competitors of Saeron Auto ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Fleming Properties AB
ST:FLMNG
|
$37.68 Million |
|
Compal Broadband Networks Inc
TW:6674
|
$37.69 Million |
|
KB No.2 Special Purpose Acq
KQ:192250
|
$37.69 Million |
|
HUBLine Bhd
KLSE:7013
|
$37.69 Million |
|
Singsongholdin
KO:006880
|
$37.66 Million |
|
InCity Immobilien AG
XETRA:IC8
|
$37.65 Million |
|
Global Knafaim Leasing Ltd
TA:GKL
|
$37.63 Million |
|
Gyeongnam Steel Co. Ltd
KQ:039240
|
$37.61 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Saeron Auto's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 244,866,840,010 to 244,946,939,780, a change of 80,099,770 (0.0%).
- Net loss of 515,420,620 reduced equity.
- Dividend payments of 2,688,000,000 reduced retained earnings.
- Other factors increased equity by 3,283,520,390.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₩-515.42 Million | -0.21% |
| Dividends Paid | ₩2.69 Billion | -1.1% |
| Other Changes | ₩3.28 Billion | +1.34% |
| Total Change | ₩- | 0.03% |
Book Value vs Market Value Analysis
This analysis compares Saeron Auto's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.23x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | ₩11438.81 | ₩2895.00 | x |
| 2018-12-31 | ₩11580.78 | ₩2895.00 | x |
| 2019-12-31 | ₩11092.47 | ₩2895.00 | x |
| 2020-12-31 | ₩11349.56 | ₩2895.00 | x |
| 2021-12-31 | ₩12415.88 | ₩2895.00 | x |
| 2022-12-31 | ₩11977.72 | ₩2895.00 | x |
| 2023-12-31 | ₩11994.88 | ₩2895.00 | x |
| 2024-12-31 | ₩12753.48 | ₩2895.00 | x |
| 2025-12-31 | ₩12757.65 | ₩2895.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Saeron Auto utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -0.21%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -0.37%
- • Asset Turnover: 0.50x
- • Equity Multiplier: 1.12x
- Recent ROE (-0.21%) is below the historical average (8.56%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2005 | 18.71% | 12.52% | 1.04x | 1.44x | ₩5.83 Billion |
| 2006 | 17.65% | 12.57% | 1.03x | 1.36x | ₩5.96 Billion |
| 2007 | 18.96% | 14.71% | 1.03x | 1.25x | ₩8.35 Billion |
| 2008 | 19.78% | 19.40% | 0.77x | 1.32x | ₩8.39 Billion |
| 2009 | 9.47% | 8.14% | 0.91x | 1.28x | ₩-514.43 Million |
| 2010 | 9.57% | 8.13% | 0.91x | 1.30x | ₩-500.78 Million |
| 2011 | 10.38% | 8.35% | 0.90x | 1.38x | ₩500.24 Million |
| 2012 | 8.25% | 6.38% | 0.98x | 1.33x | ₩-2.38 Billion |
| 2013 | 13.58% | 11.01% | 0.95x | 1.30x | ₩5.60 Billion |
| 2014 | 13.49% | 11.97% | 0.91x | 1.24x | ₩6.17 Billion |
| 2015 | 12.53% | 12.22% | 0.82x | 1.24x | ₩5.00 Billion |
| 2016 | 10.53% | 11.42% | 0.75x | 1.23x | ₩1.14 Billion |
| 2017 | 6.04% | 7.23% | 0.69x | 1.21x | ₩-8.70 Billion |
| 2018 | 3.32% | 4.41% | 0.63x | 1.20x | ₩-14.84 Billion |
| 2019 | -3.91% | -5.45% | 0.60x | 1.20x | ₩-29.62 Billion |
| 2020 | 2.82% | 4.54% | 0.55x | 1.14x | ₩-15.64 Billion |
| 2021 | 5.88% | 10.99% | 0.48x | 1.13x | ₩-9.81 Billion |
| 2022 | -2.59% | -4.31% | 0.54x | 1.11x | ₩-28.95 Billion |
| 2023 | 1.45% | 2.37% | 0.54x | 1.12x | ₩-19.70 Billion |
| 2024 | 3.96% | 6.82% | 0.52x | 1.12x | ₩-14.80 Billion |
| 2025 | -0.21% | -0.37% | 0.50x | 1.12x | ₩-25.01 Billion |
Industry Comparison
This section compares Saeron Auto's net assets metrics with peer companies in the Auto Parts industry.
Industry Context
- Industry: Auto Parts
- Average net assets among peers: $652,001,277,004
- Average return on equity (ROE) among peers: 7.38%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Saeron Auto (075180) | ₩256.06 Billion | 18.71% | 0.13x | $37.67 Million |
| Hankook Tire Worldwide (000240) | $3.00 Trillion | 5.66% | 0.09x | $1.58 Billion |
| Daewonkangup (000430) | $490.61 Billion | 2.53% | 1.34x | $194.75 Million |
| SG Choongbang Co Ltd (001380) | $124.57 Billion | -1.20% | 0.62x | $44.95 Million |
| Tae Won Mulsan (001420) | $31.38 Billion | 2.60% | 0.35x | $11.85 Million |
| Dongkook Ind (001620) | $268.05 Billion | 11.77% | 2.22x | $182.52 Million |
| PS Tec. Co. Ltd (002230) | $101.46 Billion | 24.27% | 0.32x | $61.14 Million |
| Nexen Tire (002350) | $1.20 Trillion | 14.45% | 1.18x | $464.65 Million |
| Nexen Tire Prf 1 (002355) | $933.36 Billion | 13.77% | 1.71x | $17.93 Million |
| Dayou A-Tech (002880) | $203.50 Billion | 0.00% | 3.17x | $26.24 Million |
| Yoo Sung Ent (002920) | $168.22 Billion | 0.00% | 0.38x | $31.08 Million |
About Saeron Auto
Saeron Automotive Corporation manufactures and sells brake pads and linings, and rotor facings in South Korea. It is involved in the manufacturing and sale of automobile parts. The company was founded in 1999 and is headquartered in Cheonan-si, South Korea. Saeron Automotive Corporation is a subsidiary of Nisshinbo Holdings Inc.