Cameo Communications Inc (6142) - Net Assets
Based on the latest financial reports, Cameo Communications Inc (6142) has net assets worth NT$2.93 Billion TWD (≈ $92.16 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (NT$4.12 Billion ≈ $129.92 Million USD) and total liabilities (NT$1.20 Billion ≈ $37.76 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Cameo Communications Inc (6142) asset resilience to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | NT$2.93 Billion |
| % of Total Assets | 70.94% |
| Annual Growth Rate | 3.81% |
| 5-Year Change | 54.09% |
| 10-Year Change | 0.49% |
| Growth Volatility | 18.5 |
Cameo Communications Inc - Net Assets Trend (2001–2024)
This chart illustrates how Cameo Communications Inc's net assets have evolved over time, based on quarterly financial data. Also explore Cameo Communications Inc asset portfolio for the complete picture of this company's asset base.
Annual Net Assets for Cameo Communications Inc (2001–2024)
The table below shows the annual net assets of Cameo Communications Inc from 2001 to 2024. For live valuation and market cap data, see market cap of Cameo Communications Inc.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | NT$3.03 Billion ≈ $95.58 Million |
-3.71% |
| 2023-12-31 | NT$3.15 Billion ≈ $99.26 Million |
-2.57% |
| 2022-12-31 | NT$3.23 Billion ≈ $101.89 Million |
+3.31% |
| 2021-12-31 | NT$3.13 Billion ≈ $98.62 Million |
+58.99% |
| 2020-12-31 | NT$1.97 Billion ≈ $62.03 Million |
-14.50% |
| 2019-12-31 | NT$2.30 Billion ≈ $72.55 Million |
-13.70% |
| 2018-12-31 | NT$2.67 Billion ≈ $84.07 Million |
-7.82% |
| 2017-12-31 | NT$2.89 Billion ≈ $91.20 Million |
-11.39% |
| 2016-12-31 | NT$3.27 Billion ≈ $102.93 Million |
+8.21% |
| 2015-12-31 | NT$3.02 Billion ≈ $95.12 Million |
-6.74% |
| 2014-12-31 | NT$3.24 Billion ≈ $101.99 Million |
-8.33% |
| 2013-12-31 | NT$3.53 Billion ≈ $111.26 Million |
-0.92% |
| 2012-12-31 | NT$3.56 Billion ≈ $112.30 Million |
+3.27% |
| 2011-12-31 | NT$3.45 Billion ≈ $108.74 Million |
-3.25% |
| 2010-12-31 | NT$3.57 Billion ≈ $112.40 Million |
+1.81% |
| 2009-12-31 | NT$3.50 Billion ≈ $110.40 Million |
+8.47% |
| 2008-12-31 | NT$3.23 Billion ≈ $101.78 Million |
+5.09% |
| 2007-12-31 | NT$3.07 Billion ≈ $96.85 Million |
+9.00% |
| 2006-12-31 | NT$2.82 Billion ≈ $88.85 Million |
-0.28% |
| 2005-12-31 | NT$2.83 Billion ≈ $89.10 Million |
+58.61% |
| 2004-12-31 | NT$1.78 Billion ≈ $56.17 Million |
+2.95% |
| 2003-12-31 | NT$1.73 Billion ≈ $54.56 Million |
+12.52% |
| 2002-12-31 | NT$1.54 Billion ≈ $48.49 Million |
+20.03% |
| 2001-12-31 | NT$1.28 Billion ≈ $40.40 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Cameo Communications Inc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 161.7% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | NT$3.31 Billion | 109.03% |
| Other Comprehensive Income | NT$-88.47 Million | -2.92% |
| Total Equity | NT$3.03 Billion | 100.00% |
Cameo Communications Inc Competitors by Market Cap
The table below lists competitors of Cameo Communications Inc ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Lion Selection Group Ltd
AU:LSX
|
$92.23 Million |
|
EPE Capital Partners Ltd
JSE:EPE
|
$92.24 Million |
|
Cytogen Inc
KQ:217330
|
$92.24 Million |
|
Raisio Oyj
HE:RAIKV
|
$92.27 Million |
|
ÖKOWORLD AG
XETRA:VVV3
|
$92.17 Million |
|
Sitowise Group Oyj
HE:SITOWS
|
$92.12 Million |
|
Chaintech Technology Corp
TW:2425
|
$92.12 Million |
|
IDIS Holdings Co. Ltd
KQ:054800
|
$92.12 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Cameo Communications Inc's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 3,150,714,000 to 3,033,760,000, a change of -116,954,000 (-3.7%).
- Net loss of 164,556,000 reduced equity.
- Other comprehensive income increased equity by 41,966,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | NT$-164.56 Million | -5.42% |
| Other Comprehensive Income | NT$41.97 Million | +1.38% |
| Other Changes | NT$5.64 Million | +0.19% |
| Total Change | NT$- | -3.71% |
Book Value vs Market Value Analysis
This analysis compares Cameo Communications Inc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.96x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has increased from 0.61x to 0.96x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2009-12-31 | NT$14.61 | NT$8.85 | x |
| 2010-12-31 | NT$14.05 | NT$8.85 | x |
| 2011-12-31 | NT$14.79 | NT$8.85 | x |
| 2012-12-31 | NT$14.95 | NT$8.85 | x |
| 2013-12-31 | NT$15.28 | NT$8.85 | x |
| 2014-12-31 | NT$14.09 | NT$8.85 | x |
| 2015-12-31 | NT$13.14 | NT$8.85 | x |
| 2016-12-31 | NT$14.17 | NT$8.85 | x |
| 2017-12-31 | NT$12.60 | NT$8.85 | x |
| 2018-12-31 | NT$11.62 | NT$8.85 | x |
| 2019-12-31 | NT$10.03 | NT$8.85 | x |
| 2020-12-31 | NT$8.57 | NT$8.85 | x |
| 2021-12-31 | NT$9.85 | NT$8.85 | x |
| 2022-12-31 | NT$9.77 | NT$8.85 | x |
| 2023-12-31 | NT$9.53 | NT$8.85 | x |
| 2024-12-31 | NT$9.17 | NT$8.85 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Cameo Communications Inc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -5.42%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -13.89%
- • Asset Turnover: 0.29x
- • Equity Multiplier: 1.36x
- Recent ROE (-5.42%) is below the historical average (4.03%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2001 | 23.47% | 8.28% | 1.56x | 1.82x | NT$172.74 Million |
| 2002 | 19.54% | 7.58% | 1.55x | 1.67x | NT$146.84 Million |
| 2003 | 15.62% | 6.44% | 1.36x | 1.79x | NT$97.28 Million |
| 2004 | 15.93% | 5.18% | 1.61x | 1.91x | NT$105.65 Million |
| 2005 | 24.67% | 6.24% | 1.61x | 2.45x | NT$410.15 Million |
| 2006 | 11.03% | 3.09% | 1.50x | 2.39x | NT$28.05 Million |
| 2007 | 14.59% | 3.83% | 1.43x | 2.66x | NT$141.22 Million |
| 2008 | 6.99% | 1.87% | 1.37x | 2.74x | NT$-97.12 Million |
| 2009 | 6.66% | 2.10% | 1.28x | 2.49x | NT$-116.87 Million |
| 2010 | 5.45% | 1.41% | 1.27x | 3.05x | NT$-162.47 Million |
| 2011 | -3.77% | -1.13% | 1.03x | 3.23x | NT$-475.24 Million |
| 2012 | 4.61% | 1.41% | 1.07x | 3.05x | NT$-192.13 Million |
| 2013 | 2.96% | 1.18% | 0.91x | 2.74x | NT$-248.72 Million |
| 2014 | -7.48% | -4.72% | 0.60x | 2.63x | NT$-565.97 Million |
| 2015 | -5.01% | -3.55% | 0.63x | 2.23x | NT$-453.27 Million |
| 2016 | 4.93% | 4.42% | 0.79x | 1.42x | NT$-165.71 Million |
| 2017 | -7.10% | -6.15% | 0.76x | 1.53x | NT$-494.90 Million |
| 2018 | -8.27% | -6.89% | 0.70x | 1.70x | NT$-487.55 Million |
| 2019 | -14.73% | -10.00% | 0.71x | 2.06x | NT$-569.42 Million |
| 2020 | -22.09% | -13.22% | 0.70x | 2.37x | NT$-631.83 Million |
| 2021 | 12.48% | 15.68% | 0.47x | 1.68x | NT$77.62 Million |
| 2022 | 2.94% | 2.81% | 0.60x | 1.73x | NT$-228.42 Million |
| 2023 | -1.18% | -1.46% | 0.60x | 1.35x | NT$-352.23 Million |
| 2024 | -5.42% | -13.89% | 0.29x | 1.36x | NT$-467.93 Million |
Industry Comparison
This section compares Cameo Communications Inc's net assets metrics with peer companies in the Communication Equipment industry.
Industry Context
- Industry: Communication Equipment
- Average net assets among peers: $3,545,987,700
- Average return on equity (ROE) among peers: 5.25%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Cameo Communications Inc (6142) | NT$2.93 Billion | 23.47% | 0.41x | $92.23 Million |
| Microelectronics Technology Inc (2314) | $5.20 Billion | 8.15% | 0.60x | $47.14 Million |
| Tecom Co Ltd (2321) | $547.52 Million | 8.67% | 4.30x | $12.46 Million |
| D-Link Corp (2332) | $8.93 Billion | -4.95% | 0.76x | $260.42 Million |
| Accton Technology Corp (2345) | $7.06 Billion | 14.25% | 0.92x | $40.15 Billion |
| Hitron Technologies Inc (2419) | $3.48 Billion | 4.27% | 1.04x | $306.23 Million |
| Abocom Systems Inc (2444) | $1.36 Billion | 7.88% | 0.70x | $42.72 Million |
| Zinwell Corporation (2485) | $2.25 Billion | 6.82% | 0.17x | $587.53 Million |
| Loop Telecommunication International Inc (3025) | $787.95 Million | -5.56% | 0.24x | $107.43 Million |
| Edimax Technology Co Ltd (3047) | $2.49 Billion | 3.33% | 1.52x | $102.61 Million |
| CyberTAN Technology Inc (3062) | $3.36 Billion | 9.59% | 1.88x | $257.39 Million |
About Cameo Communications Inc
Cameo Communications, Inc. manufactures and sells networking system equipment and components primarily in Taiwan. The company offers layer 2 management Ethernet switches, wireless client adapters, wireless LAN AP/routers, SOHO routers, Ethernet switches, media converters, USB to Ethernet converters, Web-smart switches, and Ethernet NIC products, as well as network cards, hubs, routers, and reside… Read more