CJ Korea Express (000120) - Net Assets
Based on the latest financial reports, CJ Korea Express (000120) has net assets worth ₩4.44 Trillion KRW (≈ $3.01 Billion USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₩10.34 Trillion ≈ $7.01 Billion USD) and total liabilities (₩5.90 Trillion ≈ $4.00 Billion USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check 000120 intangible-adjusted equity ratio to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₩4.44 Trillion |
| % of Total Assets | 42.94% |
| Annual Growth Rate | 8.51% |
| 5-Year Change | 10.54% |
| 10-Year Change | 62.07% |
| Growth Volatility | 112.61 |
CJ Korea Express - Net Assets Trend (2000–2025)
This chart illustrates how CJ Korea Express's net assets have evolved over time, based on quarterly financial data. See CJ Korea Express liquidity coverage in days to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for CJ Korea Express (2000–2025)
The table below shows the annual net assets of CJ Korea Express from 2000 to 2025. For live valuation and market cap data, see CJ Korea Express (000120) market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | ₩4.44 Trillion ≈ $3.01 Billion |
+5.07% |
| 2024-12-31 | ₩4.23 Trillion ≈ $2.86 Billion |
+4.51% |
| 2023-12-31 | ₩4.04 Trillion ≈ $2.74 Billion |
+0.22% |
| 2022-12-31 | ₩4.03 Trillion ≈ $2.73 Billion |
+0.45% |
| 2021-12-31 | ₩4.02 Trillion ≈ $2.72 Billion |
-0.58% |
| 2020-12-31 | ₩4.04 Trillion ≈ $2.74 Billion |
+10.52% |
| 2019-12-31 | ₩3.66 Trillion ≈ $2.48 Billion |
+16.75% |
| 2018-12-31 | ₩3.13 Trillion ≈ $2.12 Billion |
+12.51% |
| 2017-12-31 | ₩2.78 Trillion ≈ $1.89 Billion |
+1.59% |
| 2016-12-31 | ₩2.74 Trillion ≈ $1.86 Billion |
+15.50% |
| 2015-12-31 | ₩2.37 Trillion ≈ $1.61 Billion |
+3.99% |
| 2014-12-31 | ₩2.28 Trillion ≈ $1.55 Billion |
+1.44% |
| 2013-12-31 | ₩2.25 Trillion ≈ $1.52 Billion |
-3.43% |
| 2012-12-31 | ₩2.33 Trillion ≈ $1.58 Billion |
+2.80% |
| 2011-12-31 | ₩2.26 Trillion ≈ $1.53 Billion |
+14.82% |
| 2010-12-31 | ₩1.97 Trillion ≈ $1.34 Billion |
+5.10% |
| 2009-12-31 | ₩1.88 Trillion ≈ $1.27 Billion |
-61.27% |
| 2008-12-31 | ₩4.85 Trillion ≈ $3.28 Billion |
+571.42% |
| 2007-12-31 | ₩721.67 Billion ≈ $489.07 Million |
+18.11% |
| 2006-12-31 | ₩611.03 Billion ≈ $414.08 Million |
-26.65% |
| 2005-12-31 | ₩833.07 Billion ≈ $564.56 Million |
+6.43% |
| 2004-12-31 | ₩782.76 Billion ≈ $530.46 Million |
-1.57% |
| 2003-12-31 | ₩795.23 Billion ≈ $538.92 Million |
+5.10% |
| 2002-12-31 | ₩756.67 Billion ≈ $512.78 Million |
+8.47% |
| 2001-12-31 | ₩697.61 Billion ≈ $472.76 Million |
+21.09% |
| 2000-12-31 | ₩576.09 Billion ≈ $390.41 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to CJ Korea Express's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 152468702503000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ₩1.52 Trillion | 36.78% |
| Other Components | ₩2.62 Trillion | 63.22% |
| Total Equity | ₩4.15 Trillion | 100.00% |
CJ Korea Express Competitors by Market Cap
The table below lists competitors of CJ Korea Express ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Omai Gold Mines Corp
V:OMG
|
$1.15 Billion |
|
Wave Life Sciences Ltd
NASDAQ:WVE
|
$1.15 Billion |
|
Beijing China Sciences Runyu Environmental Technology Co. Ltd.
SHE:301175
|
$1.15 Billion |
|
Jihua Group Corp Ltd
SHG:601718
|
$1.16 Billion |
|
ZYNP Corp
SHE:002448
|
$1.15 Billion |
|
Primax Electronics Ltd
TW:4915
|
$1.15 Billion |
|
Lindab International AB
ST:LIAB
|
$1.15 Billion |
|
Beijing Winsunny Pharmaceutical CO.LTD
SHG:601089
|
$1.15 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in CJ Korea Express's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 3,948,805,108,250 to 4,145,790,841,560, a change of 196,985,733,310 (5.0%).
- Net income of 242,080,917,610 contributed positively to equity growth.
- Dividend payments of 37,094,320,470 reduced retained earnings.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₩242.08 Billion | +5.84% |
| Dividends Paid | ₩37.09 Billion | -0.89% |
| Other Changes | ₩-8.00 Billion | -0.19% |
| Total Change | ₩- | 4.99% |
Book Value vs Market Value Analysis
This analysis compares CJ Korea Express's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.41x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 0.63x to 0.41x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | ₩134569.00 | ₩85300.00 | x |
| 2018-12-31 | ₩146203.73 | ₩85300.00 | x |
| 2019-12-31 | ₩164800.90 | ₩85300.00 | x |
| 2020-12-31 | ₩167368.98 | ₩85300.00 | x |
| 2021-12-31 | ₩178766.38 | ₩85300.00 | x |
| 2022-12-31 | ₩179030.58 | ₩85300.00 | x |
| 2023-12-31 | ₩180692.03 | ₩85300.00 | x |
| 2024-12-31 | ₩197983.43 | ₩85300.00 | x |
| 2025-12-31 | ₩207859.82 | ₩85300.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently CJ Korea Express utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 5.84%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 1.97%
- • Asset Turnover: 1.19x
- • Equity Multiplier: 2.49x
- Recent ROE (5.84%) is above the historical average (3.67%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2000 | 3.29% | 1.84% | 0.84x | 2.14x | ₩-38.52 Billion |
| 2001 | 6.91% | 4.87% | 0.79x | 1.81x | ₩-21.50 Billion |
| 2002 | 5.82% | 3.93% | 0.86x | 1.72x | ₩-31.54 Billion |
| 2003 | 4.94% | 3.47% | 0.86x | 1.66x | ₩-40.13 Billion |
| 2004 | 2.42% | 1.63% | 0.90x | 1.65x | ₩-59.12 Billion |
| 2005 | 5.76% | 3.96% | 0.90x | 1.62x | ₩-35.16 Billion |
| 2007 | 10.82% | 5.03% | 0.89x | 2.41x | ₩5.54 Billion |
| 2008 | 2.89% | 6.46% | 0.34x | 1.33x | ₩-340.00 Billion |
| 2009 | 0.19% | 0.16% | 0.65x | 1.90x | ₩-178.38 Billion |
| 2010 | 3.58% | 2.68% | 0.72x | 1.87x | ₩-122.65 Billion |
| 2011 | 3.82% | 3.26% | 0.72x | 1.62x | ₩-136.80 Billion |
| 2012 | 3.62% | 2.99% | 0.76x | 1.60x | ₩-146.07 Billion |
| 2013 | -2.51% | -1.47% | 0.82x | 2.08x | ₩-277.56 Billion |
| 2014 | 2.56% | 1.26% | 1.00x | 2.03x | ₩-166.63 Billion |
| 2015 | 1.98% | 0.91% | 1.12x | 1.94x | ₩-186.38 Billion |
| 2016 | 2.38% | 0.92% | 1.10x | 2.35x | ₩-178.82 Billion |
| 2017 | 1.33% | 0.44% | 1.13x | 2.66x | ₩-205.68 Billion |
| 2018 | 1.98% | 0.57% | 1.17x | 2.96x | ₩-212.74 Billion |
| 2019 | 1.33% | 0.38% | 1.14x | 3.05x | ₩-259.45 Billion |
| 2020 | 3.69% | 1.14% | 1.12x | 2.89x | ₩-210.78 Billion |
| 2021 | 1.54% | 0.48% | 1.26x | 2.52x | ₩-301.80 Billion |
| 2022 | 5.08% | 1.50% | 1.25x | 2.71x | ₩-175.52 Billion |
| 2023 | 6.24% | 1.91% | 1.26x | 2.60x | ₩-135.59 Billion |
| 2024 | 6.29% | 2.05% | 1.24x | 2.47x | ₩-146.39 Billion |
| 2025 | 5.84% | 1.97% | 1.19x | 2.49x | ₩-172.50 Billion |
Industry Comparison
This section compares CJ Korea Express's net assets metrics with peer companies in the Integrated Freight & Logistics industry.
Industry Context
- Industry: Integrated Freight & Logistics
- Average net assets among peers: $328,520,441,864
- Average return on equity (ROE) among peers: 4.79%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| CJ Korea Express (000120) | ₩4.44 Trillion | 3.29% | 1.33x | $1.15 Billion |
| Kukbo Co. Ltd. (001140) | $34.47 Billion | -0.12% | 1.87x | $150.40K |
| Hanjin Transportation Co. Ltd. (002320) | $333.73 Billion | 2.02% | 1.35x | $169.11 Million |
| Dongbang Trans (004140) | $153.20 Billion | 0.00% | 3.16x | $64.94 Million |
| Sebang (004360) | $1.00 Trillion | 10.50% | 0.28x | $168.95 Million |
| Sebang Co Ltd (004365) | $1.00 Trillion | 10.50% | 0.28x | $24.45 Million |
| KCTC Co. Ltd (009070) | $178.53 Billion | 4.55% | 0.92x | $91.69 Million |
| Hansol Csn (009180) | $118.42 Billion | 15.65% | 1.07x | $54.27 Million |
| Han Express (014130) | $4.30 Billion | 0.00% | 10.32x | $19.19 Million |
| Yoosung T&S Co. Ltd (024800) | $127.09 Billion | 0.00% | 1.69x | $104.46 Million |
About CJ Korea Express
CJ Logistics Corporation provides transportation and logistics services in Korea and internationally. The company engages in Ecommerce logistics, parcel, contract logistics, forwarding, project logistics, stevedoring, and transportation businesses. CJ Logistics Corporation was formerly known as Korea Express Co., Ltd. The company was founded in 1930 and is based in Seoul, South Korea. CJ Logistic… Read more