Doosan Corp. (000150) - Net Assets
Based on the latest financial reports, Doosan Corp. (000150) has net assets worth ₩13.32 Trillion KRW (≈ $9.02 Billion USD) as of March 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₩34.77 Trillion ≈ $23.56 Billion USD) and total liabilities (₩21.45 Trillion ≈ $14.54 Billion USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Also explore 000150 total asset value for the complete picture of this company's asset base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₩13.32 Trillion |
| % of Total Assets | 38.3% |
| Annual Growth Rate | 8.64% |
| 5-Year Change | 43.98% |
| 10-Year Change | 54.85% |
| Growth Volatility | 41.67 |
Doosan Corp. - Net Assets Trend (2000–2025)
This chart illustrates how Doosan Corp.'s net assets have evolved over time, based on quarterly financial data. Check how tangible is Doosan Corp.'s equity to evaluate the tangible quality of the company's equity base.
Annual Net Assets for Doosan Corp. (2000–2025)
The table below shows the annual net assets of Doosan Corp. from 2000 to 2025. For live valuation and market cap data, see Doosan Corp. stock valuation.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | ₩12.23 Trillion ≈ $8.29 Billion |
+2.90% |
| 2024-12-31 | ₩11.89 Trillion ≈ $8.06 Billion |
+6.09% |
| 2023-12-31 | ₩11.21 Trillion ≈ $7.59 Billion |
+8.83% |
| 2022-12-31 | ₩10.30 Trillion ≈ $6.98 Billion |
+21.19% |
| 2021-12-31 | ₩8.50 Trillion ≈ $5.76 Billion |
+10.21% |
| 2020-12-31 | ₩7.71 Trillion ≈ $5.22 Billion |
+13.05% |
| 2019-12-31 | ₩6.82 Trillion ≈ $4.62 Billion |
-4.56% |
| 2018-12-31 | ₩7.15 Trillion ≈ $4.84 Billion |
-6.03% |
| 2017-12-31 | ₩7.60 Trillion ≈ $5.15 Billion |
-3.76% |
| 2016-12-31 | ₩7.90 Trillion ≈ $5.35 Billion |
-5.87% |
| 2015-12-31 | ₩8.39 Trillion ≈ $5.69 Billion |
-5.72% |
| 2014-12-31 | ₩8.90 Trillion ≈ $6.03 Billion |
-1.72% |
| 2013-12-31 | ₩9.06 Trillion ≈ $6.14 Billion |
+182.79% |
| 2012-12-31 | ₩3.20 Trillion ≈ $2.17 Billion |
-8.20% |
| 2011-12-31 | ₩3.49 Trillion ≈ $2.36 Billion |
-47.21% |
| 2010-12-31 | ₩6.61 Trillion ≈ $4.48 Billion |
+8.36% |
| 2009-12-31 | ₩6.10 Trillion ≈ $4.13 Billion |
+0.63% |
| 2008-12-31 | ₩6.06 Trillion ≈ $4.11 Billion |
+91.18% |
| 2007-12-31 | ₩3.17 Trillion ≈ $2.15 Billion |
+18.41% |
| 2006-12-31 | ₩2.68 Trillion ≈ $1.81 Billion |
+4.56% |
| 2005-12-31 | ₩2.56 Trillion ≈ $1.74 Billion |
+18.14% |
| 2004-12-31 | ₩2.17 Trillion ≈ $1.47 Billion |
+25.34% |
| 2003-12-31 | ₩1.73 Trillion ≈ $1.17 Billion |
-6.81% |
| 2002-12-31 | ₩1.86 Trillion ≈ $1.26 Billion |
-13.84% |
| 2001-12-31 | ₩2.15 Trillion ≈ $1.46 Billion |
+39.87% |
| 2000-12-31 | ₩1.54 Trillion ≈ $1.04 Billion |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Doosan Corp.'s total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 8063900000000.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | ₩1.64 Trillion | 105.17% |
| Total Equity | ₩1.56 Trillion | 100.00% |
Doosan Corp. Competitors by Market Cap
The table below lists competitors of Doosan Corp. ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
ORIGIN ENERGY UNSP.ADR/1
F:ORL0
|
$10.98 Billion |
|
Samsung SDS Co Ltd
KO:018260
|
$10.98 Billion |
|
SANLAM LTD RC-01 ADR/2
F:LA6S
|
$10.98 Billion |
|
Guangzhou Tinci Materials Technology Co Ltd
SHE:002709
|
$10.99 Billion |
|
Five Below Inc
NASDAQ:FIVE
|
$10.98 Billion |
|
Mowi ASA
OL:MOWI
|
$10.98 Billion |
|
Allegion PLC
NYSE:ALLE
|
$10.97 Billion |
|
EastGroup Properties Inc
NYSE:EGP
|
$10.96 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Doosan Corp.'s equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 1,480,157,000,000 to 1,559,193,000,000, a change of 79,036,000,000 (5.3%).
- Net income of 75,785,000,000 contributed positively to equity growth.
- Dividend payments of 147,028,000,000 reduced retained earnings.
- Share repurchases of 138,661,000,000 reduced equity.
- Other factors increased equity by 288,940,000,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₩75.78 Billion | +4.86% |
| Dividends Paid | ₩147.03 Billion | -9.43% |
| Share Repurchases | ₩138.66 Billion | -8.89% |
| Other Changes | ₩288.94 Billion | +18.53% |
| Total Change | ₩- | 5.34% |
Book Value vs Market Value Analysis
This analysis compares Doosan Corp.'s book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 13.01x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has increased from 6.51x to 13.01x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | ₩182879.19 | ₩1191000.00 | x |
| 2018-12-31 | ₩148688.96 | ₩1191000.00 | x |
| 2019-12-31 | ₩115545.22 | ₩1191000.00 | x |
| 2020-12-31 | ₩122729.90 | ₩1191000.00 | x |
| 2021-12-31 | ₩160103.70 | ₩1191000.00 | x |
| 2022-12-31 | ₩132421.52 | ₩1191000.00 | x |
| 2023-12-31 | ₩120101.03 | ₩1191000.00 | x |
| 2024-12-31 | ₩109455.03 | ₩1191000.00 | x |
| 2025-12-31 | ₩91517.35 | ₩1191000.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Doosan Corp. utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 4.86%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.38%
- • Asset Turnover: 0.60x
- • Equity Multiplier: 21.12x
- Recent ROE (4.86%) is above the historical average (-1.18%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2003 | 1.90% | 0.23% | 0.80x | 10.53x | ₩-48.34 Billion |
| 2005 | 0.67% | 0.03% | 0.88x | 28.78x | ₩-39.16 Billion |
| 2006 | 1.53% | 0.05% | 0.92x | 33.90x | ₩-35.54 Billion |
| 2007 | 9.64% | 0.48% | 0.89x | 22.52x | ₩-2.77 Billion |
| 2008 | 5.41% | 0.39% | 0.65x | 21.21x | ₩-70.96 Billion |
| 2009 | 9.75% | 0.85% | 0.66x | 17.28x | ₩-4.43 Billion |
| 2010 | 10.16% | 0.90% | 0.72x | 15.74x | ₩3.35 Billion |
| 2011 | 8.46% | 6.70% | 0.64x | 1.97x | ₩-49.05 Billion |
| 2012 | 2.18% | 1.68% | 0.64x | 2.02x | ₩-230.31 Billion |
| 2013 | 3.15% | 0.44% | 0.70x | 10.26x | ₩-208.12 Billion |
| 2014 | 2.27% | 0.32% | 0.65x | 10.91x | ₩-222.21 Billion |
| 2015 | -15.34% | -2.31% | 0.54x | 12.37x | ₩-646.25 Billion |
| 2016 | 8.22% | 1.20% | 0.57x | 11.99x | ₩-42.58 Billion |
| 2017 | 1.64% | 0.23% | 0.61x | 11.63x | ₩-206.84 Billion |
| 2018 | -5.81% | -0.64% | 0.63x | 14.36x | ₩-318.01 Billion |
| 2019 | 26.90% | 2.27% | 0.64x | 18.67x | ₩264.13 Billion |
| 2020 | -33.34% | -3.26% | 0.56x | 18.15x | ₩-719.28 Billion |
| 2021 | 9.78% | 1.60% | 0.51x | 12.01x | ₩-4.68 Billion |
| 2022 | -38.89% | -4.10% | 0.65x | 14.70x | ₩-875.47 Billion |
| 2023 | -23.91% | -2.03% | 0.68x | 17.42x | ₩-550.69 Billion |
| 2024 | -15.28% | -1.25% | 0.60x | 20.36x | ₩-374.18 Billion |
| 2025 | 4.86% | 0.38% | 0.60x | 21.12x | ₩-80.13 Billion |
Industry Comparison
This section compares Doosan Corp.'s net assets metrics with peer companies in the Conglomerates industry.
Industry Context
- Industry: Conglomerates
- Average net assets among peers: $12,959,595,570,818
- Average return on equity (ROE) among peers: 2.85%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Doosan Corp. (000150) | ₩13.32 Trillion | 1.90% | 1.61x | $10.98 Billion |
| Samyang Holdings (000070) | $1.30 Trillion | 11.31% | 0.45x | $304.61 Million |
| Doosan Pref Shs (000155) | $7.60 Trillion | 0.53% | 2.78x | $965.28 Million |
| Doosan Co Ltd (000157) | $8.50 Trillion | 2.49% | 2.06x | $201.04 Million |
| Hanwha (000880) | $4.43 Trillion | 5.05% | 13.11x | $4.51 Billion |
| Hanwha Corp. Pfd. Series 1 (000885) | $18.26 Trillion | 0.49% | 8.98x | $5.70 Million |
| Hanwha Corp Preferred (00088K) | $33.20 Trillion | 1.15% | 5.32x | $439.73 Million |
| CJ Corp (001040) | $9.86 Trillion | 2.09% | 1.39x | $2.42 Billion |
| Cj Corp Pref (001045) | $17.02 Trillion | 0.84% | 1.76x | $104.26 Million |
| CJ Corp 4P Pref (00104K) | $16.46 Trillion | 1.67% | 1.55x | $373.19 Million |
About Doosan Corp.
Doosan Corporation, together with its subsidiaries, engages in the power generation facilities, industrial facilities, construction machinery, engines, and construction businesses in Korea, the United States, Asia, the Middle East, Europe, and internationally. It operates through Electro-Materials BG, Digital Innovation BU, Doosan Enerbility, Doosan Bobcat, Doosan Fuel Cell, and Others segments. … Read more