Compal Electronics Inc (2324) - Net Assets
Based on the latest financial reports, Compal Electronics Inc (2324) has net assets worth NT$141.17 Billion TWD (≈ $4.45 Billion USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (NT$417.89 Billion ≈ $13.17 Billion USD) and total liabilities (NT$276.72 Billion ≈ $8.72 Billion USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Compal Electronics Inc (2324) asset resilience to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | NT$141.17 Billion |
| % of Total Assets | 33.78% |
| Annual Growth Rate | 6.96% |
| 5-Year Change | 34.9% |
| 10-Year Change | 42.76% |
| Growth Volatility | 11.57 |
Compal Electronics Inc - Net Assets Trend (2000–2024)
This chart illustrates how Compal Electronics Inc's net assets have evolved over time, based on quarterly financial data. Also explore how large is Compal Electronics Inc's balance sheet for the complete picture of this company's asset base.
Annual Net Assets for Compal Electronics Inc (2000–2024)
The table below shows the annual net assets of Compal Electronics Inc from 2000 to 2024. For live valuation and market cap data, see Compal Electronics Inc stock valuation.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | NT$156.47 Billion ≈ $4.93 Billion |
+17.84% |
| 2023-12-31 | NT$132.77 Billion ≈ $4.18 Billion |
+4.21% |
| 2022-12-31 | NT$127.41 Billion ≈ $4.01 Billion |
+4.83% |
| 2021-12-31 | NT$121.54 Billion ≈ $3.83 Billion |
+4.79% |
| 2020-12-31 | NT$115.99 Billion ≈ $3.65 Billion |
+1.07% |
| 2019-12-31 | NT$114.76 Billion ≈ $3.62 Billion |
+1.41% |
| 2018-12-31 | NT$113.16 Billion ≈ $3.57 Billion |
+4.15% |
| 2017-12-31 | NT$108.65 Billion ≈ $3.42 Billion |
-3.24% |
| 2016-12-31 | NT$112.28 Billion ≈ $3.54 Billion |
+2.45% |
| 2015-12-31 | NT$109.60 Billion ≈ $3.45 Billion |
+3.39% |
| 2014-12-31 | NT$106.01 Billion ≈ $3.34 Billion |
+6.05% |
| 2013-12-31 | NT$99.96 Billion ≈ $3.15 Billion |
-13.35% |
| 2012-12-31 | NT$115.37 Billion ≈ $3.63 Billion |
+1.11% |
| 2011-12-31 | NT$114.10 Billion ≈ $3.59 Billion |
-5.81% |
| 2010-12-31 | NT$121.13 Billion ≈ $3.82 Billion |
+13.70% |
| 2009-12-31 | NT$106.53 Billion ≈ $3.36 Billion |
+23.85% |
| 2008-12-31 | NT$86.02 Billion ≈ $2.71 Billion |
+0.08% |
| 2007-12-31 | NT$85.94 Billion ≈ $2.71 Billion |
+11.04% |
| 2006-12-31 | NT$77.40 Billion ≈ $2.44 Billion |
+10.89% |
| 2005-12-31 | NT$69.80 Billion ≈ $2.20 Billion |
+21.66% |
| 2004-12-31 | NT$57.38 Billion ≈ $1.81 Billion |
-9.70% |
| 2003-12-31 | NT$63.54 Billion ≈ $2.00 Billion |
+36.00% |
| 2002-12-31 | NT$46.72 Billion ≈ $1.47 Billion |
+18.78% |
| 2001-12-31 | NT$39.33 Billion ≈ $1.24 Billion |
+26.44% |
| 2000-12-31 | NT$31.11 Billion ≈ $980.08 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Compal Electronics Inc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 414.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | NT$53.81 Billion | 37.77% |
| Common Stock | NT$44.07 Billion | 30.94% |
| Other Components | NT$44.58 Billion | 31.29% |
| Total Equity | NT$142.46 Billion | 100.00% |
Compal Electronics Inc Competitors by Market Cap
The table below lists competitors of Compal Electronics Inc ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Ninestar Corp
SHE:002180
|
$3.99 Billion |
|
Anhui Great Wall Military Industry Co Ltd
SHG:601606
|
$3.99 Billion |
|
Archer Aviation Inc
NYSE:ACHR
|
$3.99 Billion |
|
Aecc Aero Engine Control Co Ltd
SHE:000738
|
$3.99 Billion |
|
TRI Pointe Homes Inc
NYSE:TPH
|
$3.98 Billion |
|
Shapir Engineering Industry
TA:SPEN
|
$3.98 Billion |
|
KRONES AG(UNSP.ADR)1/2/ON
F:KRNU
|
$3.97 Billion |
|
Mr D I Y Group M Bhd
KLSE:5296
|
$3.97 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Compal Electronics Inc's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 119,621,995,000 to 142,464,710,000, a change of 22,842,715,000 (19.1%).
- Net income of 10,042,410,000 contributed positively to equity growth.
- Dividend payments of 5,228,555,000 reduced retained earnings.
- Other factors increased equity by 18,028,860,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | NT$10.04 Billion | +7.05% |
| Dividends Paid | NT$5.23 Billion | -3.67% |
| Other Changes | NT$18.03 Billion | +12.65% |
| Total Change | NT$- | 19.10% |
Book Value vs Market Value Analysis
This analysis compares Compal Electronics Inc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.90x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 1.71x to 0.90x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2005-12-31 | NT$16.94 | NT$29.00 | x |
| 2006-12-31 | NT$17.07 | NT$29.00 | x |
| 2007-12-31 | NT$18.59 | NT$29.00 | x |
| 2008-12-31 | NT$16.67 | NT$29.00 | x |
| 2009-12-31 | NT$22.63 | NT$29.00 | x |
| 2010-12-31 | NT$25.31 | NT$29.00 | x |
| 2011-12-31 | NT$23.84 | NT$29.00 | x |
| 2012-12-31 | NT$24.02 | NT$29.00 | x |
| 2013-12-31 | NT$21.75 | NT$29.00 | x |
| 2014-12-31 | NT$23.20 | NT$29.00 | x |
| 2015-12-31 | NT$23.51 | NT$29.00 | x |
| 2016-12-31 | NT$23.95 | NT$29.00 | x |
| 2017-12-31 | NT$23.13 | NT$29.00 | x |
| 2018-12-31 | NT$23.94 | NT$29.00 | x |
| 2019-12-31 | NT$24.07 | NT$29.00 | x |
| 2020-12-31 | NT$24.20 | NT$29.00 | x |
| 2021-12-31 | NT$25.18 | NT$29.00 | x |
| 2022-12-31 | NT$26.43 | NT$29.00 | x |
| 2023-12-31 | NT$27.29 | NT$29.00 | x |
| 2024-12-31 | NT$32.34 | NT$29.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Compal Electronics Inc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 7.05%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 1.10%
- • Asset Turnover: 1.96x
- • Equity Multiplier: 3.25x
- Recent ROE (7.05%) is below the historical average (11.11%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2002 | 16.95% | 6.76% | 1.24x | 2.02x | NT$3.25 Billion |
| 2003 | 19.22% | 6.90% | 1.36x | 2.05x | NT$5.86 Billion |
| 2004 | 12.99% | 3.24% | 1.79x | 2.24x | NT$1.72 Billion |
| 2005 | 12.99% | 3.17% | 1.73x | 2.37x | NT$1.94 Billion |
| 2006 | 12.29% | 2.29% | 1.91x | 2.80x | NT$1.63 Billion |
| 2007 | 20.34% | 3.19% | 2.34x | 2.73x | NT$8.09 Billion |
| 2008 | 17.41% | 2.83% | 2.45x | 2.51x | NT$5.77 Billion |
| 2009 | 20.24% | 2.93% | 2.01x | 3.43x | NT$10.02 Billion |
| 2010 | 20.57% | 2.62% | 2.66x | 2.94x | NT$11.96 Billion |
| 2011 | 10.39% | 1.59% | 2.49x | 2.63x | NT$408.63 Million |
| 2012 | 6.02% | 0.94% | 2.21x | 2.90x | NT$-4.25 Billion |
| 2013 | 2.60% | 0.36% | 2.06x | 3.54x | NT$-7.02 Billion |
| 2014 | 6.95% | 0.83% | 2.23x | 3.74x | NT$-3.08 Billion |
| 2015 | 8.37% | 1.02% | 2.58x | 3.16x | NT$-1.69 Billion |
| 2016 | 7.68% | 1.06% | 2.21x | 3.28x | NT$-2.45 Billion |
| 2017 | 5.64% | 0.65% | 2.44x | 3.57x | NT$-4.44 Billion |
| 2018 | 8.43% | 0.92% | 2.42x | 3.78x | NT$-1.66 Billion |
| 2019 | 6.56% | 0.71% | 2.56x | 3.61x | NT$-3.64 Billion |
| 2020 | 8.76% | 0.89% | 2.25x | 4.37x | NT$-1.32 Billion |
| 2021 | 11.34% | 1.02% | 2.30x | 4.82x | NT$1.50 Billion |
| 2022 | 6.27% | 0.68% | 2.37x | 3.90x | NT$-4.34 Billion |
| 2023 | 6.41% | 0.81% | 2.17x | 3.65x | NT$-4.29 Billion |
| 2024 | 7.05% | 1.10% | 1.96x | 3.25x | NT$-4.20 Billion |
Industry Comparison
This section compares Compal Electronics Inc's net assets metrics with peer companies in the Computer Hardware industry.
Industry Context
- Industry: Computer Hardware
- Average net assets among peers: $28,593,158,556
- Average return on equity (ROE) among peers: -2.73%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Compal Electronics Inc (2324) | NT$141.17 Billion | 16.95% | 1.96x | $3.98 Billion |
| Solytech Enterprise Corp (1471) | $1.00 Billion | -31.82% | 0.68x | $53.55 Million |
| Lite-On Technology Corp (2301) | $79.28 Billion | 11.88% | 1.66x | $11.87 Billion |
| Microtek International Inc (2305) | $2.23 Billion | -0.87% | 0.17x | $100.28 Million |
| Kinpo Electronics Inc (2312) | $14.67 Billion | 10.08% | 0.70x | $1.31 Billion |
| CMC Magnetics Corp (2323) | $33.57 Billion | -1.91% | 0.45x | $348.35 Million |
| Elitegroup Computer Systems Co Ltd (2331) | $11.02 Billion | 0.42% | 1.12x | $360.88 Million |
| Ritek Corp (2349) | $9.39 Billion | -2.63% | 0.94x | $272.09 Million |
| Qisda Corp (2352) | $31.13 Billion | -5.81% | 2.57x | $975.88 Million |
| Acer Inc (2353) | $75.03 Billion | -3.88% | 2.02x | $2.61 Billion |
About Compal Electronics Inc
Compal Electronics, Inc. manufactures and sells notebook personal computers, monitors, LCD TVs, mobile phones, and other components and peripherals in Taiwan, the United States, China, the United Kingdom, Germany, Netherlands, and internationally. It operates through Information Technology Product and Strategy Integrated Product segments. It researches, develops, manufactures, and sells wireless … Read more