Bank of Ayudhya PCL (BAY) - Net Assets
Based on the latest financial reports, Bank of Ayudhya PCL (BAY) has net assets worth ฿449.80 Billion THB (≈ $14.02 Billion USD) as of March 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (฿2.61 Trillion ≈ $81.26 Billion USD) and total liabilities (฿2.16 Trillion ≈ $67.24 Billion USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check BAY tangible net worth ratio to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ฿449.80 Billion |
| % of Total Assets | 17.25% |
| Annual Growth Rate | 14.33% |
| 5-Year Change | 38.29% |
| 10-Year Change | 110.8% |
| Growth Volatility | 30.07 |
Bank of Ayudhya PCL - Net Assets Trend (2000–2025)
This chart illustrates how Bank of Ayudhya PCL's net assets have evolved over time, based on quarterly financial data. See defensive interval ratio of Bank of Ayudhya PCL to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for Bank of Ayudhya PCL (2000–2025)
The table below shows the annual net assets of Bank of Ayudhya PCL from 2000 to 2025. For live valuation and market cap data, see market cap of Bank of Ayudhya PCL.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | ฿440.09 Billion ≈ $13.72 Billion |
+11.19% |
| 2024-12-31 | ฿395.81 Billion ≈ $12.34 Billion |
+6.56% |
| 2023-12-31 | ฿371.45 Billion ≈ $11.58 Billion |
+8.69% |
| 2022-12-31 | ฿341.76 Billion ≈ $10.65 Billion |
+7.39% |
| 2021-12-31 | ฿318.24 Billion ≈ $9.92 Billion |
+10.05% |
| 2020-12-31 | ฿289.18 Billion ≈ $9.01 Billion |
+6.27% |
| 2019-12-31 | ฿272.12 Billion ≈ $8.48 Billion |
+11.65% |
| 2018-12-31 | ฿243.72 Billion ≈ $7.60 Billion |
+7.85% |
| 2017-12-31 | ฿225.99 Billion ≈ $7.04 Billion |
+8.25% |
| 2016-12-31 | ฿208.77 Billion ≈ $6.51 Billion |
+9.45% |
| 2015-12-31 | ฿190.75 Billion ≈ $5.95 Billion |
+44.87% |
| 2014-12-31 | ฿131.67 Billion ≈ $4.10 Billion |
+8.32% |
| 2013-12-31 | ฿121.55 Billion ≈ $3.79 Billion |
+7.20% |
| 2012-12-31 | ฿113.39 Billion ≈ $3.53 Billion |
+10.42% |
| 2011-12-31 | ฿102.70 Billion ≈ $3.20 Billion |
+3.62% |
| 2010-12-31 | ฿99.10 Billion ≈ $3.09 Billion |
+7.04% |
| 2009-12-31 | ฿92.59 Billion ≈ $2.89 Billion |
+7.27% |
| 2008-12-31 | ฿86.31 Billion ≈ $2.69 Billion |
+10.56% |
| 2007-12-31 | ฿78.07 Billion ≈ $2.43 Billion |
+65.59% |
| 2006-12-31 | ฿47.15 Billion ≈ $1.47 Billion |
+16.77% |
| 2005-12-31 | ฿40.37 Billion ≈ $1.26 Billion |
+21.82% |
| 2004-12-31 | ฿33.14 Billion ≈ $1.03 Billion |
-20.75% |
| 2003-12-31 | ฿41.82 Billion ≈ $1.30 Billion |
+144.75% |
| 2002-12-31 | ฿17.09 Billion ≈ $532.57 Million |
+11.66% |
| 2001-12-31 | ฿15.30 Billion ≈ $476.95 Million |
-1.10% |
| 2000-12-31 | ฿15.47 Billion ≈ $482.24 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Bank of Ayudhya PCL's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 27962342200000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ฿279.62 Billion | 67.42% |
| Common Stock | ฿73.56 Billion | 17.73% |
| Other Comprehensive Income | ฿7.57 Billion | 1.83% |
| Other Components | ฿54.01 Billion | 13.02% |
| Total Equity | ฿414.76 Billion | 100.00% |
Bank of Ayudhya PCL Competitors by Market Cap
The table below lists competitors of Bank of Ayudhya PCL ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Ackermans & Van Haaren NV
BR:ACKB
|
$8.78 Billion |
|
AZUL SA PFD ADR 1
F:8AZA
|
$8.79 Billion |
|
Zions Bancorporation
NASDAQ:ZION
|
$8.79 Billion |
|
Agree Realty Corporation
NYSE:ADC
|
$8.80 Billion |
|
Dongguan Dingtong Precision Metal Co. Ltd. A
SHG:688668
|
$8.76 Billion |
|
ViaSat Inc
NASDAQ:VSAT
|
$8.76 Billion |
|
CareTrust REIT Inc.
NYSE:CTRE
|
$8.76 Billion |
|
Wuhan Jingce Electronic Technology Co Ltd
SHE:300567
|
$8.75 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Bank of Ayudhya PCL's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 392,007,454,000 to 414,761,844,000, a change of 22,754,390,000 (5.8%).
- Net income of 31,738,438,000 contributed positively to equity growth.
- Dividend payments of 6,252,398,000 reduced retained earnings.
- Other comprehensive income decreased equity by 3,992,379,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ฿31.74 Billion | +7.65% |
| Dividends Paid | ฿6.25 Billion | -1.51% |
| Other Comprehensive Income | ฿-3.99 Billion | -0.96% |
| Other Changes | ฿1.26 Billion | +0.3% |
| Total Change | ฿- | 5.80% |
Book Value vs Market Value Analysis
This analysis compares Bank of Ayudhya PCL's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.68x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 3.76x to 0.68x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2003-12-31 | ฿10.16 | ฿38.25 | x |
| 2004-12-31 | ฿8.02 | ฿38.25 | x |
| 2005-12-31 | ฿9.63 | ฿38.25 | x |
| 2006-12-31 | ฿12.96 | ฿38.25 | x |
| 2007-12-31 | ฿13.94 | ฿38.25 | x |
| 2008-12-31 | ฿14.64 | ฿38.25 | x |
| 2009-12-31 | ฿15.21 | ฿38.25 | x |
| 2010-12-31 | ฿16.28 | ฿38.25 | x |
| 2011-12-31 | ฿16.87 | ฿38.25 | x |
| 2012-12-31 | ฿18.64 | ฿38.25 | x |
| 2013-12-31 | ฿19.97 | ฿38.25 | x |
| 2014-12-31 | ฿21.60 | ฿38.25 | x |
| 2015-12-31 | ฿25.93 | ฿38.25 | x |
| 2016-12-31 | ฿28.30 | ฿38.25 | x |
| 2017-12-31 | ฿30.61 | ฿38.25 | x |
| 2018-12-31 | ฿32.99 | ฿38.25 | x |
| 2019-12-31 | ฿36.81 | ฿38.25 | x |
| 2020-12-31 | ฿39.09 | ฿38.25 | x |
| 2021-12-31 | ฿43.17 | ฿38.25 | x |
| 2022-12-31 | ฿46.35 | ฿38.25 | x |
| 2023-12-31 | ฿50.09 | ฿38.25 | x |
| 2024-12-31 | ฿53.29 | ฿38.25 | x |
| 2025-12-31 | ฿56.39 | ฿38.25 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Bank of Ayudhya PCL utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 7.65%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 17.09%
- • Asset Turnover: 0.07x
- • Equity Multiplier: 6.38x
- Recent ROE (7.65%) is below the historical average (9.00%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2002 | 12.53% | 9.01% | 0.05x | 27.71x | ฿428.21 Million |
| 2003 | 7.34% | 13.49% | 0.04x | 12.61x | ฿-1.10 Billion |
| 2004 | 14.24% | 18.98% | 0.04x | 17.53x | ฿1.39 Billion |
| 2005 | 15.28% | 19.31% | 0.05x | 16.45x | ฿2.08 Billion |
| 2006 | 3.59% | 3.71% | 0.07x | 14.37x | ฿-2.97 Billion |
| 2007 | -5.12% | -10.26% | 0.06x | 8.38x | ฿-11.77 Billion |
| 2008 | 4.99% | 8.86% | 0.06x | 8.68x | ฿-4.32 Billion |
| 2009 | 7.21% | 12.81% | 0.07x | 8.44x | ฿-2.58 Billion |
| 2010 | 8.89% | 13.15% | 0.08x | 8.79x | ฿-1.10 Billion |
| 2011 | 9.04% | 12.86% | 0.08x | 9.25x | ฿-984.56 Million |
| 2012 | 12.92% | 17.73% | 0.08x | 9.47x | ฿3.30 Billion |
| 2013 | 9.78% | 13.08% | 0.08x | 9.73x | ฿-262.97 Million |
| 2014 | 10.80% | 15.04% | 0.08x | 9.23x | ฿1.05 Billion |
| 2015 | 9.79% | 17.75% | 0.06x | 8.96x | ฿-401.33 Million |
| 2016 | 10.28% | 19.39% | 0.06x | 9.05x | ฿586.10 Million |
| 2017 | 10.31% | 19.10% | 0.06x | 9.28x | ฿696.22 Million |
| 2018 | 10.23% | 18.38% | 0.06x | 8.96x | ฿548.93 Million |
| 2019 | 12.09% | 23.54% | 0.06x | 8.71x | ฿5.67 Billion |
| 2020 | 8.01% | 17.39% | 0.05x | 9.07x | ฿-5.71 Billion |
| 2021 | 10.64% | 26.93% | 0.05x | 7.87x | ฿2.04 Billion |
| 2022 | 9.01% | 23.66% | 0.05x | 7.73x | ฿-3.38 Billion |
| 2023 | 8.94% | 19.40% | 0.06x | 7.51x | ฿-3.92 Billion |
| 2024 | 7.58% | 15.51% | 0.07x | 6.68x | ฿-9.50 Billion |
| 2025 | 7.65% | 17.09% | 0.07x | 6.38x | ฿-9.74 Billion |
Industry Comparison
This section compares Bank of Ayudhya PCL's net assets metrics with peer companies in the Banks - Regional industry.
Industry Context
- Industry: Banks - Regional
- Average net assets among peers: $113,715,828,696
- Average return on equity (ROE) among peers: 9.57%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Bank of Ayudhya PCL (BAY) | ฿449.80 Billion | 12.53% | 4.80x | $8.77 Billion |
| Bangkok Bank PCL (BBL) | $166.64 Billion | 11.53% | 8.56x | $10.47 Billion |
| CIMB Thai Bank Public Company Limited (CIMBT) | $181.46 Billion | -3.82% | 0.13x | $401.59 Million |
| Kasikornbank Public Company Limited (KBANK) | $27.44 Billion | 3.67% | 27.23x | $15.21 Billion |
| Kiatnakin Phatra Bank Public Company Limited (KKP) | $51.16 Billion | 12.35% | 7.52x | $2.34 Billion |
| Kiatnakin Phatra Bank Public Company Limited (KKP-R) | $40.52 Billion | 13.69% | 4.77x | $1.54 Billion |
| Krung Thai Bank Public Company Limited (KTB) | $355.06 Billion | 4.71% | 8.37x | $15.90 Billion |
| SCB X Public Company Limited (SCB) | $76.66 Billion | 16.25% | 8.74x | $14.90 Billion |
| The Siam Commercial Bank Public Company Limited (SCB-R) | $111.82 Billion | 15.52% | 9.42x | $13.22 Billion |
| TISCO Financial Group Public Company Limited (TISCO) | $12.68 Billion | 12.19% | 5.68x | $2.94 Billion |
About Bank of Ayudhya PCL
Bank of Ayudhya Public Company Limited, together with its subsidiaries, provides commercial banking products and services to individuals, corporates, small and medium-sized businesses, and financial institutions. The company operates through Retail, Commercial, and Others segments. The Retail segment offers a range of banking and related financial services, such as current and savings accounts, f… Read more